Instant Financial Models for
thousands of companies.
Search by ticker, company name, or CIK.
M
AAPLGAAP INCOME STATEMENT
.XLSXUSD in millions2023A2024A2025A2026E
Revenue383,285391,035416,161=C23*(1+D10)
YoY Growth—2.0%6.4%6.8%
Gross Profit169,148180,683195,201=D23-D24
Operating Income114,301123,216133,050=E25-E30
Net Income96,99593,736112,010=E39+E40
IS ModelSource DataChecks
✓
EXCEL READYFORMULAS INCLUDED